Drag the sliders to model how the $5M seedRound sizeFundraise plan · 2026-07 · $5M seed opens November 2026 into YC Demo Day (December 3); terms shared on request once counsel confirms the offering exemption (see 02.1 Use of Funds) deploys across engineering, GTM, compliance, and advisory. Headcount, runway, and milestones recompute live. The starting allocation matches 02.1 Use of Funds.
$5,000,000total raise
, monthly burn
, runway (months)
, peak headcount
Allocations: 100%
What the raise is built on: the six provables
The seed opens on proof, not promises. Six checkable provables anchor the round:
- Verification integrity closed in production: the record-stage bypass fixed and source-receipt binding live, independently verified
- One delegation-capable partner signed (the grant that makes verify-once legally reusable)
- Founding Chief Credentialing and Compliance Officer (CCCO) landed
- First paying Readiness customer live, with reuse density rising in that cluster
- NCQA-CVO certification clock started from real pilot verifications
- Worker-liveness targets hit on the first deposited roster: 40% of passports claimed, 25% active in the trailing 90 days
The round itself is sized to fund the team through the 18-to-24-month NCQA-CVO certification clock.
Full Bear / Base / Bull scenarios with revenue build, headcount plan, and DCF live in the 3-case operating model (XLSX).